Fiscal year 2026
Grand Marais City Council Budget
Adopted 2026 budget
$0 across 0 categories
The summary document is headed "Draft December 4, 2025," and the council adopted the final levy the summary is built to on December 22, 2025 (Resolution 2025-15, $1,145,101.81), so CCNN presents this table as the city's adopted 2026 budget.
Where the money comes from
$4,321,920
Governmental funds
- Charges for Services$2,032,65947.0%
- Property Taxes$1,145,10226.5%
- Transfers from Other Funds$543,07412.6%
- Grants from County/Other Local Units$282,5316.5%
- Interest on Investments$81,8001.9%
- Special Assessments$79,5261.8%
- All Other Taxes$70,0001.6%
- State General Purpose Aid$52,6841.2%
- State Categorical Aid$18,8860.4%
- Licenses and Permits$15,6580.4%
- Tax Increments$00.0%
- Federal Grants$00.0%
- Fines and Forfeits$00.0%
- All Other Revenues$00.0%
- Proceeds from Bond Sales$00.0%
- Other Financing Sources$00.0%
- Total$4,321,920100%
Governmental funds only, as reported to the State Auditor: total revenues of $3,778,846 plus Transfers from Other Funds of $543,074, for the $4,321,920 total charted here. Categories the report prints as none are shown at $0, including Federal Grants: in this table federal money is a zero line, not a missing one. Enterprise funds (Liquor, Water, Sewer, Electric) are not in this table; the utility funds are charted on the PUC budget page. No all funds revenue pie is drawn from the city's December 4, 2025 summary: its funding columns total $10,888,963 against its own $11,616,589 expense total, so they do not foot.